NCO Group Beats Estimates, Revenue Up 35 pct

HORSHAM, PA – NCO Group, Inc. (“NCO” or the “Company”) (Nasdaq: NCOG), a leading provider of business process outsourcing services, announced today that during the second quarter of 2004 it reported net income of $14.4 million, or $0.43 per diluted share, as compared to net income of $10.3 million, or $0.38 per diluted share, in the second quarter of 2003. These earnings were above NCO’s previously announced guidance of $0.38 to $0.42 per diluted share.

Revenue in the second quarter of 2004 was $255.3 million, an increase of 35.4%, or $66.7 million, from revenue of $188.6 million in the second quarter of the previous year.

NCO’s operations are organized into four market specific divisions that include: Accounts Receivable Management U.S. (“ARM U.S.”), Customer Relationship Management (“CRM”), Portfolio Management, and Accounts Receivable Management International (“ARM International”). For the second quarter of 2004, these divisions accounted for $177.7 million, $59.5 million, $24.1 million, and $21.3 million of the revenue, respectively. Included in ARM U.S.’s revenue was $16.7 million of intercompany revenue from Portfolio Management and included in ARM International’s revenue was $10.6 million of intercompany revenue from ARM U.S.

For the second quarter of 2003, the ARM U.S., Portfolio Management and ARM International divisions accounted for $172.0 million, $18.1 million and $17.4 million of the revenue, respectively. Included in ARM U.S.’s revenue was $12.1 million of intercompany revenue from Portfolio Management and included in ARM International’s revenue was $6.8 million of intercompany revenue from ARM U.S. The CRM division was created in the second quarter of 2004 in connection with the acquisition of RMH Teleservices, Inc. (“RMH”) on April 2, 2004 and, accordingly, is not included in the results for 2003.

NCO’s payroll and related expenses as a percentage of revenue increased to 52.0% for the second quarter of 2004 as compared to 46.8% for the same period in the prior year. The increase in payroll and related expenses as a percentage of revenue was primarily attributable to the CRM division, which was created with the acquisition of RMH. The CRM division has a more significant amount of payroll and related expenses as compared to the ARM business. Excluding the CRM division, payroll and related expenses as a percentage of revenue decreased for the second quarter of 2004. This decrease was primarily attributable to the continuing increase in the use of near shore and off shore staffing solutions, and the continuing rationalization of staff.

NCO’s selling, general and administrative expenses as a percentage of revenue decreased to 32.8% for the second quarter of 2004 as compared to 37.5% for the same period in the prior year. The decrease was primarily attributable to the CRM division’s expense structure. Excluding the CRM division, the selling, general and administrative expenses as a percentage of revenue remained relatively consistent with the same period in the prior year.

Commenting on the quarter, Michael J. Barrist, Chairman and Chief Executive Officer, stated, “I am pleased that we were able to exceed our operating objectives during the second quarter. More important than the short- term success felt by exceeding expectations, is the fact that during the quarter NCO reached several key milestones. We completed the RMH merger, we successfully launched our new customer relationship business to our client base, and we continued to lay the groundwork for the future with key ongoing initiatives such as SAP, and new approaches to the use and management of labor alternatives. Additionally, the positive performance year to date has allowed us to slightly improve our overall outlook for 2004.”

NCO also announced that it expects earnings per share to be approximately $0.38 to $0.42 per diluted share for the third quarter of 2004 and approximately $1.62 to $1.70 per diluted share for 2004.

NCO will host an investor conference call on Tuesday, August 3, 2004, at 10:00 a.m., ET, to address the items discussed in this press release in more detail and to allow the investment community an opportunity to ask questions. Interested parties can access the conference call by dialing (888) 209-7450 (domestic callers) or (706) 643-7734 (international callers). A taped replay of the conference call will be made available for seven days and can be accessed by interested parties by dialing (800) 642-1687 (domestic callers) or (706) 645-9291 (international callers) and providing the pass code 9031459. A transcript of the conference call will also be available on NCO’s website (www.ncogroup.com) and will be furnished to the SEC in a Form 8-K report.

NCO Group, Inc. is a leading provider of business process outsourcing services including accounts receivable management, customer relationship management and other services. NCO provides services through over 90 offices in the United States, Canada, the United Kingdom, India, Barbados and the Philippines.

Certain statements in this press release, including, without limitation, statements as to fluctuations in quarterly operating results, statements concerning projections, statements concerning strategic initiatives, statements as to the economy and its effects on NCO’s business, statements as to the integration of the acquisitions of RMH Teleservices, Inc., statements as to trends, statements as to NCO’s or management’s beliefs, expectations or opinions, and all other statements in this press release, other than historical facts, are forward-looking statements, as such term is defined in the Securities Exchange Act of 1934, which are intended to be covered by the safe harbors created thereby. Forward-looking statements are subject to risks and uncertainties, are subject to change at any time and may be affected by various factors that may cause actual results to differ materially from the expected or planned results. In addition to the factors discussed above, certain other factors, including without limitation, the risk that NCO will not be able to implement its business strategy as and when planned, risks related to the ERP implementation, risks related to the final outcome of the environmental liability, risks related to past and possible future terrorists attacks, risks related to the economy, the risk that NCO will not be able to improve margins, risks relating to growth and future acquisitions, risks related to the integration of the acquisitions of RMH Teleservices, Inc. and the minority interest of NCO Portfolio Management, Inc., risks related to fluctuations in quarterly operating results, risks related to the timing of contracts, risks related to international operations, risks relating to any adverse impact of restating the Company’s historical financial statements and other risks detailed from time to time in NCO’s filings with the Securities and Exchange Commission, including the Annual Report on Form 10-K for the year ended December 31, 2003, can cause actual results and developments to be materially different from those expressed or implied by such forward-looking statements. The Company disclaims any intent or obligation to publicly update or revise any forward-looking statements, regardless of whether new information becomes available, future developments occur or otherwise.